Toronto - Delayed Quote CAD

First Quantum Minerals Ltd. (FM.TO)

18.27 +2.03 (+12.50%)
At close: April 26 at 4:00 PM EDT
Currency in USD All numbers in thousands
Download
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
5,934,000.00
6,456,000.00
7,626,000.00
7,212,000.00
5,070,000.00
Cost of Revenue
4,766,000.00
5,164,000.00
5,426,000.00
4,650,000.00
3,993,000.00
Gross Profit
1,168,000.00
1,292,000.00
2,200,000.00
2,562,000.00
1,077,000.00
Operating Expense
222,000.00
144,000.00
350,000.00
172,000.00
45,000.00
Operating Income
946,000.00
1,148,000.00
1,850,000.00
2,390,000.00
1,032,000.00
Net Non Operating Interest Income Expense
-637,000.00
-596,000.00
-567,000.00
-649,000.00
-727,000.00
Other Income Expense
-1,065,000.00
-1,038,000.00
186,000.00
160,000.00
-273,000.00
Pretax Income
-756,000.00
-486,000.00
1,469,000.00
1,901,000.00
32,000.00
Tax Provision
792,000.00
757,000.00
320,000.00
812,000.00
256,000.00
Net Income Common Stockholders
-1,188,000.00
-954,000.00
1,034,000.00
832,000.00
-180,000.00
Diluted NI Available to Com Stockholders
-1,188,000.00
-954,000.00
1,034,000.00
832,000.00
-180,000.00
Basic EPS
-1.70
--
1.50
1.21
-0.26
Diluted EPS
-1.70
--
1.49
1.20
-0.26
Basic Average Shares
706,182.50
--
690,516.00
688,674.00
688,469.00
Diluted Average Shares
706,182.50
--
692,987.00
691,712.00
688,469.00
Total Operating Income as Reported
-127,000.00
78,000.00
2,241,000.00
2,598,000.00
695,000.00
Total Expenses
4,988,000.00
5,308,000.00
5,776,000.00
4,822,000.00
4,038,000.00
Interest Income
97,000.00
106,000.00
80,000.00
65,000.00
66,000.00
Interest Expense
670,000.00
641,000.00
584,000.00
650,000.00
729,000.00
Net Interest Income
-637,000.00
-596,000.00
-567,000.00
-649,000.00
-727,000.00
Net Income from Continuing & Discontinued Operation
-1,188,000.00
-954,000.00
1,034,000.00
832,000.00
-180,000.00
Normalized Income
-584,400.00
-344,400.00
890,480.00
762,910.00
-10,950.00
EBIT
-86,000.00
155,000.00
2,053,000.00
2,551,000.00
761,000.00
EBITDA
921,000.00
1,276,000.00
3,283,000.00
3,725,000.00
1,978,000.00
Reconciled Cost of Revenue
4,766,000.00
5,164,000.00
5,426,000.00
4,650,000.00
3,993,000.00
Reconciled Depreciation
1,007,000.00
1,121,000.00
1,230,000.00
1,174,000.00
1,217,000.00
Net Income from Continuing Operation Net Minority Interest
-1,188,000.00
-954,000.00
1,034,000.00
832,000.00
-180,000.00
Total Unusual Items Excluding Goodwill
-1,006,000.00
-1,016,000.00
184,000.00
94,000.00
-230,000.00
Total Unusual Items
-1,006,000.00
-1,016,000.00
184,000.00
94,000.00
-230,000.00
Normalized EBITDA
1,927,000.00
2,292,000.00
3,099,000.00
3,631,000.00
2,208,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-402,400.00
-406,400.00
40,480.00
24,910.00
-60,950.00
12/31/2020 - 6/30/2000

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers